Executive Blueprint • $15 Small Biz Wage: 18-Month Co-Funded Livable Wage & Payroll Tax Shield
Jose Navarro Balbuena Campaign Fleet
$15 MINIMUM WAGE CO-FUNDED PARTNERSHIP
12-MONTH PAYROLL TAX SHIELD: TWC PAYS & FILES FICA/FUTA/SUTA
$7.50 STATE + $7.50 BIZ = $15 WORKER
STRICT ANTI-NEPOTISM: ZERO TAX FAMILY FRAUD
FREE LIFETIME TWC TAX FILING PLATFORM
18-MONTH APPRENTICESHIP SCALE RUNWAY
$15 MINIMUM WAGE CO-FUNDED PARTNERSHIP
12-MONTH PAYROLL TAX SHIELD: TWC PAYS & FILES FICA/FUTA/SUTA
$7.50 STATE + $7.50 BIZ = $15 WORKER
STRICT ANTI-NEPOTISM: ZERO TAX FAMILY FRAUD
FREE LIFETIME TWC TAX FILING PLATFORM
18-MONTH APPRENTICESHIP SCALE RUNWAY
Working-Class Economic Policy

The 18-Month Co-Funded
LIVABLE WAGE PARTNERSHIP

Texas workers cannot survive on $7.25 an hour, yet small mom-and-pop shops cannot absorb sudden, unfunded wage spikes overnight. My policy creates an 18-month co-funded bridge: a $7.50/hr state indirect subsidy matched with a $7.50/hr employer contribution into a dedicated Texas Workforce Commission (TWC) Trust Fund to guarantee every worker a dignified $15.00/hour baseline. During the first 12 months, TWC pays and files all employer payroll taxes (FICA, FUTA, SUTA), with employer training in months 13–18 and free lifetime digital filing platform access for small businesses.

Explore The 50/50 Architecture
The 50/50 Co-Investment

The 18-Month Architecture

Bridging worker dignity with small business survival through the Texas Workforce Commission (TWC) Livable Wage Trust Fund:

State Contribution (Indirect Subsidy)
$7.50 / hour
Paid directly from TWC Trust Fund to worker’s account. Zero payroll skimming.
Employer Share • Months 1–12 (Year 1)
$7.50 / hr Flat
100% Tax Shield: TWC pays and files all employer FICA, FUTA, and SUTA taxes. Zero software fees.
Transition Bridge • Months 13–18 (Final 6 Mo)
$7.50 / hr + TWC Training
Employer files taxes with hands-on TWC training & permanent free lifetime platform access.
Guaranteed Worker Living Wage Floor
$15.00 / hour ($600 / wk)
18-Month Apprenticeship • Guaranteed from Day One
"As a self-educated tax strategist and Texas solopreneur, I understand the everyday reality that corporate politicians in Austin ignore: Texas working families cannot survive on an outdated $7.25 minimum wage, but independent mom-and-pop shops cannot survive sudden, unfunded wage spikes and payroll tax burdens overnight.

Corporate monopolies like Amazon, Walmart, and Target can absorb higher wage mandates instantly using multi-billion-dollar balance sheets—and they use that leverage to bleed neighborhood businesses dry of talent. If Austin politicians simply mandate $15/hr without a bridge, our local mechanics, bakeries, medical billing offices, daycare centers, and family trades will shutter, handing our entire economy to Wall Street.

I don't manage corporate taxes, and as a solopreneur, I don't run a corporate payroll. I file individual and small business taxes, and I see firsthand how the crushing barrier of payroll taxes, reporting liabilities, and mandatory software subscriptions prevents solopreneurs and micro-enterprises from ever hiring their first employee. I see the truth every day: employer payroll taxes (FICA, FUTA, SUTA) and mandatory software subscriptions (ADP, Gusto) add an extra 10% to 15% cost per hour, paralyzing solo operators and small shops from hiring. My platform solves both sides: an 18-month co-funded partnership splitting the wage 50/50 between the State ($7.50/hr) and the employer ($7.50/hr). During the first 12 months, the Texas Workforce Commission pays and files 100% of employer payroll taxes. During the final 6 months, TWC trains the business on state filing procedures and gives them permanent, free lifetime access to a state digital filing and payment platform. We lift workers out of poverty from Day One, give solopreneurs and micro-businesses an affordable runway to scale, and build genuine, long-term generational wealth.

Crucially, because I file individual and small business taxes, I know exactly how dishonest operators attempt to game government programs. That is why I wrote strict anti-fraud and anti-nepotism guardrails directly into the statute: members of the same tax family are legally disqualified. Under federal tax law (IRC § 3121(b)(3)(A)), minor children working for their parents are already statutory FICA-exempt. We will never allow business owners to siphon public subsidies to artificially reduce their taxable business income or offload phantom wages onto non-working relatives. Every dollar of this subsidy is strictly reserved for genuine, arm's-length Texas workers acquiring legitimate trade careers."
— Jose Navarro Balbuena, Candidate for Texas Governor 2030 • Tax Strategist & Solopreneur
Structural Blueprint

How The Co-Funded Model Operates

A disciplined 3-phase public-private co-investment combining wage dignity, a 12-month payroll tax shield, and permanent small business infrastructure.

Phase 1 • Months 1–12
$7.50 / hr Flat
The 12-Month Payroll Tax Shield

For the first full year of employment, the small business pays strictly the base wage share of $7.50/hour. The business is completely insulated from employer payroll tax liabilities and reporting red tape.

TWC Pays & Directly Files All Taxes:
  • FICA (7.65%): TWC pays the employer share of Social Security (6.2%) and Medicare (1.45%).
  • FUTA & SUTA: TWC pays federal and state unemployment taxes where applicable.
  • Direct State Filing: TWC automatically prepares and files IRS Forms 941, 940, and Texas C-3 quarterly reports.

Zero software fees: Saves micro-businesses from forced $50–$150/month subscriptions to private payroll corporations (ADP, Gusto, Paychex).

Phase 2 • Months 13–18
$7.50 / hr + Training
TWC Training & Tax Transition Bridge

During the final 6 months of the apprenticeship, the state continues funding the $7.50/hr indirect subsidy, guaranteeing the worker's $15/hr living wage without interruption while the employer transitions.

Guided Onboarding to State Platform:
  • Tax Responsibility Transition: Employer begins paying and filing their own FICA, FUTA, and SUTA taxes for the apprentice.
  • Free Hands-On TWC Training: TWC specialists train business owners in withholding calculations and quarterly compliance.
  • State Platform Onboarding: Full access and setup on the state's official digital filing and payment platform.

Financial empowerment: Builds authentic bookkeeping confidence, shielding entrepreneurs from IRS audits, late penalties, or predatory consultants.

Phase 3 • Post-18 Months
Full $15+ / hr
Graduation & Permanent Free Platform

The worker graduates to a permanent, fully proficient employee earning a living wage of $15.00+/hour, seamlessly absorbed by the small business's expanded customer capacity and revenue.

Free Lifetime Platform Access:
  • Lifetime Digital Access: The small business retains permanent, 100% free lifetime access to the state digital payroll platform.
  • Applies to Future Hires: The platform remains free to file and pay taxes for the graduate and all subsequent hires.
  • Corporate Monopoly Freedom: No recurring software subscription fees or third-party processor kickbacks forever.

Generational retention: Over 80% of workers trained on-site remain with the small business as high-earning lead technicians and shop managers.

Three Pillars of Shared Prosperity

For Small Businesses: Drastically Slashed Risk

Micro-businesses and mom-and-pop shops receive an 18-month trial period with a dedicated worker at a net labor cost of only $7.50/hour ($300/week for full-time work). This eliminates the upfront cash-flow risk of expansion, allowing local shops to compete with corporate monopolies without risking payroll default.

For Workers: Guaranteed Dignity & Skills

Workers are legally guaranteed an unbreakable $15.00/hour floor from Day One while acquiring career-defining trade skills. Because the state’s $7.50 share is deposited directly by the TWC, the worker has a protected financial safety net even if a small business encounters seasonal cash flow slowdowns.

For Taxpayers: Accountability Over Handouts

Unlike traditional corporate handouts (like Abbott’s Enterprise Fund) or unconditional stimulus checks, public funds are strictly conditioned on active work, certified trade skill acquisition, and mandatory 50% co-investment from local employers. True accountability with corporate skin in the game.

Strict Operational Guardrails & Anti-Abuse Protections

Preventing Corporate Exploitation, Nepotism, Phantom Payroll, Staff Displacement, and Subsidy Churn

To ensure large corporate chains do not exploit public funds, and to prevent dishonest employers from gaming tax loopholes to self-deal or displace staff, my policy establishes ironclad statutory safeguards enforced by the Texas Workforce Commission:

1. Inverse Take-Home Income & Business Size Caps (Smallest Shops Get the Most Help)

Unlike programs that reward bigger companies with more slots, our apprentice cap is inverse to the owner’s Take-Home Income (Net Profit): (a) Under $50K Take-Home Profit (0–5 staff, ≤$1M sales): up to 4 apprentices (even starting from 0 employees with the working owner as hands-on mentor; max 2 per mentor) + full 18 months of 0% employer payroll taxes; (b) $50K up to $100K Single / $150K HOH / $175K Married (0–9 staff, ≤$2.65M sales): up to 3–4 apprentices + 12 months of 0% payroll taxes; (c) $100K/$175K to $250K Take-Home (1–15 staff): stepped down to max 2 apprentices; (d) $250K–$480K Crossover Zone (16–24 staff, $2.65M–$5M sales): max 1 transitional apprentice; and (e) Over $480K Take-Home Profit, 25+ staff, or >$5M sales: 0 apprentices (100% graduated/barred).

2. Monthly TWC Mutual Evaluation Portal

Dual verification required: Both the worker and the employer must log into the digital TWC portal monthly to certify verified hours worked and evaluate curriculum and skill milestones. Funds for the subsequent month are only unlocked after mutual verification.

3. Anti-Churn & Non-Displacement Rules

Employers are strictly prohibited from firing, laying off, or reducing the hours of existing staff to hire subsidized apprentices. Any business violating non-displacement rules faces immediate removal from the program, 100% wage clawbacks, and statutory labor penalties.

4. Tax Family Exclusion & Anti-Nepotism Mandate

Members of the employer's tax household are legally barred from qualifying (spouses, dependent children, or any individual claimed on the business owner’s tax returns). Under federal tax law (IRC § 3121(b)(3)(A)), minor children employed by parents in unincorporated businesses are already statutory FICA-exempt. We strictly prohibit business owners from exploiting public subsidies to artificially reduce their taxable income by off-loading wages onto non-working relatives or children. Every apprenticeship must be a verified, arm's-length Texas hire audited through TWC and Comptroller records.

Economic Comparison: Minimum Wage Models in Texas

Economic Metric Current Texas Law ($7.25 Federal) Unfunded $15 Mandate (Big-Box Model) My 50/50 Co-Funded Model (TWC + Small Business)
Worker Wage Floor $7.25 / hr ($290/wk) $15.00 / hr ($600/wk) $15.00 / hr ($600/wk)
Small Business Hourly Wage Share $7.25 / hr $15.00 / hr (+107% sudden spike) $7.50 / hr (Affordable runway)
Employer Payroll Taxes (FICA, FUTA, SUTA) Employer pays ~7.65% FICA + FUTA/SUTA (~$0.65/hr) Employer pays ~8.25%+ (~$1.25–$1.50/hr added tax) $0 for Months 1–12 (100% Paid by TWC); employer transitions in Months 13–18
Tax Return Filing Responsibility Small business 100% liable for IRS 941, 940, and TWC C-3 Small business 100% liable with zero assistance Directly Prepared & Filed by TWC (Months 1–12); hands-on TWC training in Months 13–18
Payroll Software & Platform Costs $50–$150/mo mandatory fees (ADP, Gusto, Paychex) $50–$150/mo ongoing commercial software fees $0 • State Digital Platform during apprenticeship + Permanent Free Lifetime Access
State Investment & Support $0 directly (Billions in emergency Medicaid & SNAP) $0 (Unfunded government mandate) $7.50 / hr Direct TWC Trust Fund Deposit + 12-Mo Tax Coverage
Apprenticeship Duration None None 18 Months (Technical skill mastery)
Corporate "Skin In The Game" Low (Exploits poverty wages) Favors mega-chains with billions in capital 50% matching co-investment by local employers
Protection Against Wage Theft Weak regulatory enforcement Standard payroll disputes Direct electronic state deposit bypassing payroll
Anti-Fraud & Nepotism Guardrails None (Pervasive audit exposure for informal family shifting) None (Businesses pressured into under-the-table arrangements) Strict Tax Family Exclusion: Zero FICA exploit for minor dependents (IRC § 3121(b)(3)(A)); no offloading income; 100% arm's-length verified hires
Impact on Mom-and-Pop Shops High worker turnover & talent loss Severe risk of small business closures Empowers expansion & long-term solvency
⚖️ Legislative Deep Comparison Analysis • 2026–2027 Texas Tax Code Ch. 171

What a Texas Business Pays When No Longer Exempt ($2.65M Cliff Calculator)

Compare the Status Quo (Texas Constitutional Ban on State Income Tax Art. VIII, § 24-a which I 100% support, 2023 SB 3 / Prop 4 CPI-adjusted to $2,650,000 for 2026–2027, and 2025 ballot amendments), expose why a "state $25/hr wage tax credit" is false promising ($0 state tax under $2.65M to credit against), and calculate exact tax & non-compliance exposure across Single-Member LLC, Multi-Member LLC, S-Corp, and C-Corp entities.

🔗 Inverse Take-Home Income Ladder • Policy Crossover & Anti-Gaming Locks

Helping Small Businesses Making Less Grow: How Our Take-Home Income Apprentice Ladder Crosses With the $2.65M Business Standard Deduction

View 3-Tier Amendment Corridor →
Owner Take-Home Income & Shop Scale Max Apprentices (Inverse Ladder) TWC $15/hr Co-Funding & 0% Payroll Tax Shield How It Crosses With the $2.65M Business Standard Deduction
Tier 1: Startup & Low Take-Home Solopreneurs
Take-Home Profit <$50K/yr • 0–5 Staff • ≤$1.0M Sales
★ Up to 4 Apprentices
(Even with 0 W-2 staff; working owner is mentor, max 2/mentor)
★ Maximum Help: $7.50 State + $7.50 Employer (18 mos) + Full 18 Months of 0% Employer FICA/FUTA/SUTA paid & filed by TWC. 100% Tax-Free ($0 Franchise Tax) under $2.65M + $150 flat Schedule C fee + 0% federal income tax under my $100K/$150K HOH/$175K Personal Standard Deduction so a 1-person hustle can grow into a 3–5 person shop.
Tier 2: Working-Class Micro-Shops
Take-Home $50K up to $100K Single / $150K HOH / $175K Married • 0–9 Staff • ≤$2.65M Sales
Up to 3–4 Apprentices
(Max 2 per working owner or W-2 mentor, max 4 total)
$7.50 State + $7.50 Employer (18 mos) + 12 Months of 0% Employer Payroll Taxes (Months 13–18 TWC training). 100% Tax-Free ($0 Franchise Tax) under $2.65M + 0% federal income tax within the owner’s Personal Standard Deduction.
Tier 3: Growing Small Shops (1% Bracket Zone)
Take-Home $100K/$175K to $250K/yr • 1–15 Staff • ≤$2.65M Sales
Stepped Down: Max 2 Apprentices $7.50 State + $7.50 Employer (18 mos) + 12 Months of 0% Employer Payroll Taxes. 100% Tax-Free ($0 Franchise Tax) up to $2.65M + 1% federal marginal rate under $250K.
★ Tier 4: THE CROSSOVER ZONE
Take-Home $250K–$480K/yr or $2.65M–$5.0M Sales (16–24 Staff)
Stepped Down: Max 1 Apprentice
(Final transitional slot)
Final transitional slot before full graduation + Free Lifetime TWC Filing Platform. The Exact Crossover: As payroll pushes sales across $2.65M, my $2.65M Business Standard Deduction + 3% Take-Home Cap kicks in immediately (zero Dollar-One Cliff), deducting 100% of out-of-pocket employer wages without double-dipping TWC’s $7.50 share.
Tier 5: Graduated / High-Profit / Big Business
Take-Home >$480K/yr or 25+ Staff or >$5.0M Sales
0 Apprentices (100% Graduated / Barred) 0% Cash Subsidy (Keeps Free Lifetime TWC Filing Portal if graduated from Tiers 1–4) Relies on $2.65M Business Standard Deduction + 3% Take-Home Cap + 100% W-2 Wage Deductibility up to $10M (phasing out $10M–$20M; $0 deduction above $20M).
🔒 5 Statutory Anti-Gaming Locks: Why Big Business Cannot Game Take-Home Income or the Crossover With Amended Returns
1. One-Way Amendment Ratchet (Never Amend Into Eligibility): A business can never file an amended return (1040-X, 1065-X, 1120-X, or amended Texas Franchise report) to retroactively lower its Take-Home Income or Gross Sales below $480K, $250K, $5M, $10M, or $20M to claim TWC apprentice slots, the $2.65M Standard Deduction, or the 3% Take-Home Cap.
2. Owner Draw, Officer Salary & Section 179 Paper-Loss Add-Back: Wealthy owners cannot pay themselves a $400K W-2 salary or use Section 179 / bonus depreciation paper write-offs to pretend they made “under $50K Take-Home Profit.” Take-Home Income counts Net Profit + Owner/Officer W-2 Pay + K-1 Distributions + Related-Party Rent/Fees + Accelerated Depreciation above cash outlay.
3. Strict Out-of-Pocket Wage Basis (Zero Double-Dipping): In the $2.65M–$5.0M Crossover Zone, an employer can deduct only the $7.50/hr it actually paid out of pocket under the Compensation Method (§ 171.1013)—never the State’s $7.50/hr TWC subsidy or TWC-paid payroll taxes.
4. 12-Month Peak Headcount & >25% Credit-Only Carryforward: Big businesses cannot file Form 941-X / TWC C-3 payroll amendments or 1099/PEO reclassifications to fake small headcount (locked at 12-month peak headcount), and any downward Franchise Tax amendment >25% yields $0 cash refund (future credit carryforward only).
5. Single Economic Enterprise Aggregation (≥20% Ownership / Brand Look-Through) + 300% Clawback: All LLCs sharing ≥20% common beneficial ownership (FinCEN BOI look-through), family/trust attribution, or franchise/brand control are combined into one single company sharing ONE Take-Home Income & Apprentice limit and ONE $2.65M Standard Deduction. Splitting entities or filing sham amendments triggers an automatic 300% clawback penalty.
Hardened Policy Q&A Reference Brief (For Voters, Small Business Owners & Tax Preparers)
Q1: Can a 1-person shop with 0 employees and <$50K take-home profit hire apprentices? Yes — Tier 1 gets the maximum help: Up to 4 apprentices (the working owner serves as the verified hands-on mentor, max 2/mentor) with $7.50/hr State + $7.50/hr Employer and a full 18 months of 0% employer payroll taxes (FICA, FUTA & SUTA paid and filed by TWC), plus my $150 flat Schedule C fee and 0% federal income tax up to $100K Single / $150K Cabeza de Hogar/Familia (HOH) / $175K Married.
Q2: Why not offer a “$25/hr state wage tax credit” instead of the TWC 50/50 split? Because Texas bans a state personal income tax (Tex. Const. Art. VIII, § 24-a — which I 100% support) and ~90% of small shops under $2.65M owe $0 in Texas Franchise Tax, a “state wage tax credit” gives a small shop $0 back (“false promising”). Direct TWC 50/50 wage co-funding + 0% payroll taxes delivers real cash relief on Day 1.
Q3: What is the exact 0% employer payroll tax shield and how is it filed? Normally, a $15/hr hire adds ~9.25%+ (~$2,800+/yr per worker) in mandatory employer taxes: 7.65% FICA (IRS Form 941), 0.6% FUTA (Form 940), and 0.23%–6.23% Texas SUTA (TWC Form C-3) plus $600–$1,800/yr in software fees. Under my plan, TWC pays and directly files 100% of those employer taxes (18 mos for Tier 1; 12 mos for Tiers 2–3 + Months 13–18 training) and gives free lifetime access to the TWC payroll portal.
Q4: Where do the TWC Apprentice Plan and the $2.65M Business Standard Deduction cross? In Tier 4 ($250K–$480K Take-Home Profit or $2.65M–$5.0M Sales, 16–24 staff): as new apprentices push a growing shop past $2.65M in sales, apprentice slots step down to 1 transitional slot right as my $2.65M LLC Standard Deduction + 3% Take-Home Cap kicks in (zero Dollar-One Cliff), before full graduation at 25+ staff, >$480K profit, or >$5.0M sales.
Q5: Can big businesses or wealthy owners game this with amended returns or paper losses? No — 6 statutory locks block every loophole: (1) One-Way Amendment Ratchet (no 1040-X/1065-X/1120-X/941-X or Comptroller amendment can ever drop a business into eligibility); (2) Owner Draw, Officer W-2 & Sec. 179 Add-Back; (3) Strict Out-of-Pocket $7.50 Wage Basis (zero double-dipping); (4) 12-Month Peak Headcount & >25% Credit-Only Carryforward; (5) ≥20% Single Enterprise Aggregation + 300% Clawback; and (6) Tax Family Exclusion (IRC § 152).
Q6: What happens if a shop honestly under-reported income and files an upward amendment? While downward amendment gaming is blocked, my 3-Tier Amendment Corridor charges a $0 Understatement Fee (“Too Big to Hide”) on any voluntary upward amendment so small business owners can report additional income to qualify for a home mortgage or SBA expansion loan without fear of punitive penalties.
Quick-Test Shop Presets:
3. Annualized Gross Revenue: $3,000,000
$150K (Startup) ⚡ $2.65M Crossover $5.50M
4. Existing W-2 Payroll: $900,000
$0 (Solo Owner) $900K $2.0M
5. Owner Take-Home Profit: $120,000
<$50K (Tier 1) $250K >$480K (Grad)
6. Current W-2 Staff Count: 6 Workers
0 (Owner Mentor) 15 Staff 25+ (Grad)
Comptroller Margin Method (Tex. Tax Code Ch. 171) Computed Taxable Margin Applied Rate Annual Texas Franchise Tax Owed Statutory Trap / Qualification Note
★ How My Executive Blueprint Changes the Status Quo
  • 18-Month Co-Funded $15/hr Partnership: Instead of a fake state tax credit against $0 tax liability, our TWC Trust Fund deposits $7.50/hr directly to match the employer’s $7.50/hr, while TWC pays & files 100% of employer FICA, FUTA, and SUTA payroll taxes for Months 1–12 + free lifetime filing software.
  • $2.65M Texas LLC Standard Deduction + 3% Take-Home Cap + 3-Tier Amendment Corridor (See Plain-English Guide): Keeps your first $2.65M of sales 100% tax-free, waives tax to $0 if you broke even ($0 profit), caps your maximum Texas tax at 3% of actual take-home profit, protects honest amendments via our 3-Tier Amendment Corridor (up to 20% automatic; 20%–25% verified lifeline; >25% downward credit carryforward; and $0 understatement fee on voluntary upward amendments), and generates +$885M to +$1.26B/yr in net Texas revenue by blocking conglomerate "multiple little LLC" splitting (≥20% common owner/brand aggregation + $10M–$20M phase-out).
  • Permanent Single-Member LLC Charter Protection Act: Abolishes May 15 Public Information Report (PIR) administrative charter forfeitures, § 171.255 personal liability piercing, and $50 report penalties for $0-tax-due small businesses.
  • $100K / $150K (HOH) / $175K (Married) Standard Deduction + $150 Schedule C Flat Fee: Defends Texas’s constitutional ban on a state income tax (Art. VIII, § 24-a) while eliminating the 15.3% IRS Self-Employment tax on Single-Member & Multi-Member LLCs.
Download Campaign Yard Sign Package (PDF)
💡 Issue, tip, or question?
Governor 2030